For 1 No. verendah grill Considering=1x8'-10"x6'-8" =58.9sft work
| SL | Item Name | Quantity | Unit | Item Rate (Taka) | Item Unit | Unit Price (Taka) | Sub Total (Taka) | |
|---|---|---|---|---|---|---|---|---|
| 1 | MS hollow box (3 mm thick) (a)Cost of Materials:(i)Middle Rail 2"x3" MS hollow box(weight@3.489lbs per rft):(1x8'-10"=8.83rft+Add wastage5%=0.4415rft)=9.2715rft=32.45025lb | 32.45025 | lb | 140000 | per M. ton | 63.49 | 2060.27 | |
| 2 | MS hollow box (3 mm thick) (ii)Vertical 2"x1" MS box(weight @2.06 lbs per rft):((1x8x6'-8"=53.36rft+2x2x0'-4"=1.33rft)=54.69rft+Add wastage 5%=2.7345rft)=58.7545rft=121.03427lb | 121.03427 | lb | 140000 | per M. ton | 63.49 | 7684.47 | |
| 3 | M.S. plain bar and F.I. bar (non-structural use) (iii)Horizontal 1/2"x1/2"MS solid bar(weight @0.851lbs per rft):(1x22x9'-0"=198rft+Add wastage 5%=9.9rft)=207.9rft.=176.9229lbs | 176.9229 | lb | 70000 | per M. ton | 31.75 | 5617.3 | |
| 4 | M.S. plain bar and F.I. bar (non-structural use) 25x6mm F.I.bars(@0.850Ibs per rft)for clamp:(6x2x0'-6"=6.00rft = 5.1lbs | 5.1 | lbs | 70000 | per M. ton | 31.75 | 161.92 | |
| 5 | Making steel grill (b) Workshop charge: Labour cost for manufacturing, welding, including supply of necessary electrode, cutting steel to required sizes etc complete. | 58.9 | sft | 51 | per sft | 51 | 3003.9 | |
| 6 | Mason / Mosaic mistry (c) Labour charge for fitting-fixing the Verandah railing : Mason | 1 | no | 700 | per day | 700 | 700 | |
| 7 | Helper to carpenter/painter/plumber/rod binder/electrician/polish mistry/rig operator Skilled labour | 1 | no | 550 | per day | 550 | 550 | |
| 8 | Cost of CC (1:1.5:3) in/c mending good the damages: | LS | 150 | |||||
| 9 | Providing 750 mm x 750 mm imergency exit with proper locking arranglement | LS | 1000 | |||||
| 10 | Local carriage | LS | 200 | |||||
| Sub-Total | 21127.86 | |||||||
| Contractor's Profit | 10% | 0.1 | 2112.79 | |||||
| Contractor's Overhead Expenses | 3.5% | 0.035 | 739.48 | |||||
| Total | 23980.13 | |||||||
| Add VAT with adjustment factor. | 1.08108 | 7.5% | 0.075 | 1944.33 | ||||
| Grand Total | 25924.46 | |||||||
| Rate per sft | 440.14 | |||||||
| Rate per sqm | 4737.67 | |||||||