For 1 No. verendah grill Considering=10.5'-0"x6'-5" =68.25sft work
| SL | Item Name | Quantity | Unit | Item Rate (Taka) | Item Unit | Unit Price (Taka) | Sub Total (Taka) | |
|---|---|---|---|---|---|---|---|---|
| 1 | MS hollow box (3 mm thick) (a)Cost of Materials:(i)Middle Rail 2"x3" MS hollow box(weight@3.489lbs per rft):(1x10'-6"=10.5ft+Add wastage 5%=0.525rft)=11.025rft=38.5875lb | 38.5875 | lb | 140000 | per M. ton | 63.49 | 2449.92 | |
| 2 | MS hollow box (3 mm thick) (ii)Vertical 2"x1" MS box(weight@2.06lbs per rft):(5x6.5'-0"=32.5rft+Add wastage 5%=1.625rft)=34.125rft=70.2975lb | 70.2975 | lb | 140000 | per M. ton | 63.49 | 4463.19 | |
| 3 | MS hollow box (3 mm thick) (iii)Horizontal 1"x1" MS box(weight@1.05lbs per rft):(16x10'-6"=168rft+Add wastage 5%=8.4rft)=176.4rft=185.22 lbs | 185.22 | lbs | 140000 | per M. ton | 63.49 | 11759.62 | |
| 4 | M.S. plain bar and F.I. bar (non-structural use) 25x6mm F.I.bars(@0.850Ibs per rft)for clamp:(12x0'-6"=6.00rft=5.1lbs | 5.1 | lbs | 70000 | per M. ton | 31.75 | 161.92 | |
| 5 | Making steel grill (b)Workshop charge:Labour cost for manufacturing, welding,including supply of necessary electrode,cutting steel to required sizes etc complete. | 68.25 | sft | 51 | per sft | 51 | 3480.75 | |
| 6 | Mason / Mosaic mistry (c) Labour charge for fitting-fixing the Verandah railing : Mason | 1 | no | 700 | per day | 700 | 700 | |
| 7 | Helper to carpenter/painter/plumber/rod binder/electrician/polish mistry/rig operator Skilled labour | 1 | no | 550 | per day | 550 | 550 | |
| 8 | Cost of CC (1:1.5:3) in/c mending good the damages: | LS | 150 | |||||
| 9 | Local carriage | LS | 200 | |||||
| Sub-Total | 23915.4 | |||||||
| Contractor's Profit | 10% | 0.1 | 2391.54 | |||||
| Contractor's Overhead Expenses | 3.5% | 0.035 | 837.04 | |||||
| Total | 27143.98 | |||||||
| Add VAT with adjustment factor. | 1.08108 | 7.5% | 0.075 | 2200.86 | ||||
| Grand Total | 29344.84 | |||||||
| Rate per sft | 429.96 | |||||||
| Rate per sqm | 4628.09 | |||||||