Breakup

13.11 Supplying, fitting, fixing Jail patern M.S Verandah grill made of 20 mm dia M.S Plain Rod @ 100 mm C/C fitted and fixed with M.S Angle frame 50 mm x 50 mm x 6 mm size placed 5 Nos. Horizontally and 2 Nos. Vertically including fabricating, welding, drilling, cutting and riveting the F.I bar and M.S angle clamp 10 Nos. including making holes in RCC Cloumn/Brick wall fixing the clamps and mending good the damaged with C.C (1:1.5:3), finished with anti-corrosive paint (Red-Oxide painting) etc. all complete as per direction by Engineer-in-Charge.

For 1 No. of window Considering 7'-0" x 4.5'-0" = 31.5 sft of work=2.93sqm

SL Item Name Quantity Unit Item Rate (Taka) Item Unit Unit Price (Taka) Sub Total (Taka)
1 MS tube / angle (a)Materials:(i)Cost of Angle 2”x2”x1/4" for Outer frame @4.427Kg/Rm=@3lb/ft:((Horizontal & vertical(5x7'-0"+2x4'-6")=44rft+For clamp(10x1'-0")=10rft)=54 rft+Add wastage 5%=2.7rft)=56.7rft=170.10Ibs 170.1 lbs 76000 per M.Ton 34.47 5863.35
4 M.S. angle, T and Z-section, Channel etc. (ii)Cost of 3/4"(20 mm)dia MS Plain Bar@2.466Kg/Rm=@1.657lb/ft:(Vertical:21x4'-6"=94.5rft+Add wastage 5%=4.725rft)=99.23rft=164.42Ibs 164.42 lbs 70000 per M. ton 31.75 5220.34
5 Making steel grill (b)Workshop charge:Labour cost for manufacturing, welding including supply of necessary electrode, cutting steel to required sizes etc. complete. 31.5 lbs 51 per sft 51 1606.5
6 Mason / Mosaic mistry (c)Labour charges:Labour charges for fitting and fixing in position of grills : Mason 0.5 no 700 per day 700 350
6 Plain concrete (1:1.5:3) with brick chips Cost of CC (1:1.5:3) in/c mending good the damages: 10 x 1' x 0'-6" x 0'-6" = 2.5cft 2.5 cft 20327.8 % cft 203.28 508.2
7 Helper to carpenter/painter/plumber/rod binder/electrician/polish mistry/rig operator Skilled labour 0.5 no 550 per day 550 275
7 Carriage charge for steel materials from market to workshop and carrying the window grill from workshop to building site. LS 82.5
Sub-Total 13905.89
Contractor's Profit 10% 0.1 1390.59
Contractor's Overhead Expenses 3.5% 0.035 486.71
Total 15783.19
Add VAT with adjustment factor. 1.08108 7.5% 0.075 1279.72
Grand Total 17062.91
Rate per sft 17063
Rate per sqm 183666.13
Help