Consider 1 No.of Window (3.33' x 7')=23.31sft=2.17sqm
| SL | Item Name | Quantity | Unit | Item Rate (Taka) | Item Unit | Unit Price (Taka) | Sub Total (Taka) | |
|---|---|---|---|---|---|---|---|---|
| 1 | MS tube / angle (a)Cost of Materials:(i)Cost of Angle 3”x3”x1/4" for frame(Chowkath)@6.782Kg/Rm=4.558lb/ft :((Horizontal(1x3'-4")=3.33rft+Vertical(2x7'-0")=14rft+For clamp(8x1'-0")=8rft)=25.33rft+Add wastage5.00%=1.2665rft)=26.60 rft@4.558lb/ft=121.24lb | 121.24 | lb | 76000 | per M.Ton | 34.47 | 4179.14 | |
| 2 | MS tube / angle (ii)Cost of Angle 2.5”x2.5”x1/4" for Door frame.@5.84Kg/Rm=3.925lb/ft:((Horizontal=1x6x3'-4''=20.00 Rft+Vertical=1x2x7'-0''=14.00Rft)=34.00 Rft+Add wastage 5.00%=1.70Rft)= 35.70 Rft@3.925lb/ft=140.12 lb | 140.12 | lb | 76000 | per M.Ton | 34.47 | 4829.94 | |
| 3 | M.S. plain bar and F.I. bar (non-structural use) (iii)Cost of 1"(25 mm)dia MS Plain Bar @3.854Kg/Rm=2.590lb/ft:((Vertical=1x11x7'-0''=77.00Rft+For Haspbolt=1x1x2'-6''=2.50Rft)=79.50 Rft+Add wastage 5.00%=3.98 Rft)= 83.48 Rft@2.590lb/ft=216.21lb | 216.21 | lb | 70000 | per M. ton | 31.75 | 6864.67 | |
| 4 | MS plate of grade 345 Mpa (iv)Cost of 1/4" Thick MS ((Plate for locking arranglement(10.2lb/sft): Locking base plate 2x1'-6''x1'0=3Sft + Plate side 1x5'-0.0''x0'3=1.25Sft + Clamp for Plate 3x0'-0.5''x1'0=0.13Sft + Geba 1x1'-0.0''x0'2.5=0.21Sft + Geba 1x0'-3.0''x0'3=0.06Sft + Ring 4x0'-4''x0'2=0.22Sft)=4.87Sft + Add wastage 5%=0.24Sft)=5.11Sft @10.200lb/sft=52.12lb | 52.12 | lb | 77000 | per M.Ton | 34.92 | 1820.03 | |
| 5 | 38 mm/1.5" dia G.I. pipe (v)Cost of 1.5" dia GI Pipe: (Horizontal=1x1x3'-0''=3Rft + Add wastage 5%=0.15Rft)=3.15Rft | 3.15 | rft | 175 | per foot | 175 | 551.25 | |
| 6 | M.S. plain bar and F.I. bar (non-structural use) (vi)Cost of 2"x1/4" F.I. bar : (For Haspbolt=3x2x0'-4''=2Rft + Add wastage 5% =0.10Rft)=2.10Rft | 2.1 | rft | 70000 | per M. ton | 31.75 | 66.67 | |
| 7 | 100 mm longs brass hinge (vii) Cost of hinges for door | 5 | nos | 150 | each | 150 | 750 | |
| 8 | Making steel grill (b)Workshop charge:Labour cost for manufacturing, welding including supply of necessary electrode, cutting steel to required sizes etc. complete. | 23.31 | sft | 51 | per sft | 51 | 1188.81 | |
| 9 | Mason / Mosaic mistry (c)Labour charges: Labour charges for making hole in angle, fitting and fixing in position of grills : mason | 1 | no | 700 | per day | 700 | 700 | |
| 10 | Ordinary labour skilled labour | 1 | no | 550 | per day | 550 | 550 | |
| 12 | Plain concrete (1:1.5:3) with brick chips Cost of CC (1:1.5:3) in/c mending good the damages: 8x 1'-0" x 0'-6" x 0'-6" = 2cft | 2 | cft | 20327.8 | % cft | 203.28 | 406.56 | |
| 11 | d)Local Carriage | LS | 500 | |||||
| Sub-Total | 22407.07 | |||||||
| Contractor's Profit | 10% | 0.1 | 2240.71 | |||||
| Contractor's Overhead Expenses | 3.5% | 0.035 | 784.25 | |||||
| Total | 25432.03 | |||||||
| Add VAT with adjustment factor. | 1.08108 | 7.5% | 0.075 | 2062.05 | ||||
| Grand Total | 27494.08 | |||||||
| Rate per sft | 1179.49 | |||||||
| Rate per sqm | 12696.03 | |||||||