Considering 1 No. door Considering: 4'-0" x 6'-10"= 27.32 sft of work
| SL | Item Name | Quantity | Unit | Item Rate (Taka) | Item Unit | Unit Price (Taka) | Sub Total (Taka) | |
|---|---|---|---|---|---|---|---|---|
| 1 | 101.60 mm, 44.45 mm wall frame of 1.5 mm thick (Powder coated at any colour) (A)Cost of aluminium section: 101.60 mm, 44.45 mm wall frame of 1.5 mm thick 2 x 6'-10" = 13.66rft | 13.66 | rft | 177.5 | per foot | 177.5 | 2424.65 | |
| 2 | 54 mm, 46 mm shutter side of 2.0 mm thick (Powder coated at any colour) 54 mm, 46 mm shutter side of 2 mm thick 2 x 6'-10" = 13.66rft | 13.66 | rft | 169.5 | per foot | 169.5 | 2315.37 | |
| 3 | 16.54 mm, 15.49 mm Door glass bit of 0.99 mm thick (Powder coated at any colour) 16.54 mm, 15.49 mm door glass bit of 0.99 mm thick (2 x 2 x 6'-1"= 24.32 rft+ 2 x 4 x 3'-3"=26.00 rft)= 50.32 rft | 50.32 | rft | 20.5 | per foot | 20.5 | 1031.56 | |
| 4 | 101.60 mm, 42.93 mm closure section of 1.8 mm thick(Powder coated at any colour) 101.60 mm, 42.93 mm closure section of 1.8 mm thick 1 x 3'-81/2"= 3.71 rft | 3.71 | rft | 161 | per foot | 161 | 597.31 | |
| 5 | 101.60 mm closure cover of 1.5 mm thick (Powder coated at any colour) 101.60 mm closure cover of 1.5 mm thick 1 x 3'-81/2"= 3.71rft | 3.71 | rft | 62 | per foot | 62 | 230.02 | |
| 6 | 101.60 mm, 12.70 mm floor bottom of 4 mm thick (Powder coated at any colour) 101.60 mm, 12.70 mm floor bottom of 4 mm thick 1 x 3'-81/2"=3.71rft | 3.71 | rft | 172.5 | per foot | 172.5 | 639.98 | |
| 7 | 82.60 mm, 43.99 mm door shutter bottom of 1.8 mm thick (Powder coated at any colour) 82.60 mm, 43.99 mm shutter bottom of 1.8 mm thick 1 x 3'-4"= 3.33rft | 3.33 | rft | 205.5 | per foot | 205.5 | 684.32 | |
| 8 | 51 mm, 43.99 mm door shutter top of 1.8 mm thick (Powder coated at any colour) 51 mm, 43.99 mm shutter top of 1.8 mm thick 1 x 3'-4"= 3.33rft | 3.33 | rft | 169 | per foot | 169 | 562.77 | |
| 9 | 101.60 mm, 38.10 mm, 25.4 mm door handle (short) of 2.3 mm, 2.3 mm, 4.01 mm thick (Powder coated at any colour) 101.60 mm, 38.10 mm, 25.4 mm handle (short) of 2.3 mm, 2.3 mm, 4.01 mm thick 2 x 0'-9"= 1.5rft | 1.5 | rft | 227.5 | per foot | 227.5 | 341.25 | |
| 10 | 31.75 mm shutter divider of minimum 1.2 mm thick (Powder coated at any colour) 31.75 mm shutter divider of 1.5 mm thick 1 x 3'-4"=3.33rft | 3.33 | rft | 82 | per foot | 82 | 273.06 | |
| 11 | 7.14 mm spandrel of 1.5 mm thick (Powder coated at any colour) 7.14 mm spandrel of 1.5 mm thick 1 x 20'-0" = 20rft | 20 | rft | 138 | per foot | 138 | 2760 | |
| 12 | Swing door clouser (B) Accessories: 1) Swing door closer | 1 | set | 3200 | set | 3200 | 3200 | |
| 13 | Swing door lock 2) Swing door lock | 1 | set | 750 | set | 750 | 750 | |
| 14 | Swing door Mohiar 3) Swing door mohiar | 13.66 | rft | 5 | foot | 5 | 68.3 | |
| 15 | Ordinary labour 4) Bolts and screws in/c sealants | 1 | LS | 550 | per day | 386.72 | 386.72 | |
| 16 | Skilled technician (C) Labour charge for fabrication, assembling and fitting-fixing in position 1) Skilled technician | 0.75 | no | 1200 | per day | 1200 | 900 | |
| 17 | Semi skilled technician 2) Semi- skilled technician | 0.75 | no | 800 | per day | 800 | 600 | |
| 18 | Ordinary labour 3) Tools and plant, sundries etc. | 1 | LS | 550 | per day | 825 | 825 | |
| Sub-Total | 18590.31 | |||||||
| Contractor's Profit | 10% | 0.1 | 1859.03 | |||||
| Contractor's Overhead Expenses | 3.5% | 0.035 | 650.66 | |||||
| Total | 21100 | |||||||
| Add VAT with adjustment factor. | 1.08108 | 7.5% | 0.075 | 1710.81 | ||||
| Grand Total | 22810.81 | |||||||
| Rate per sft | 834.96 | |||||||
| Rate per sqm | 8987.51 | |||||||