Breakup

14.3.1 Anodized to any colour

Considering 1 No. door Considering 15'-0" x 10'-0"= 150 sft of work

SL Item Name Quantity Unit Item Rate (Taka) Item Unit Unit Price (Taka) Sub Total (Taka)
1 101.60 mm, 44.45 mm wall frame of 1.5 mm thick (Anodized at any colour) (A) Cost of aluminium sections: 101.60 mm, 44.45 mm wall frame of 1.5 mm thick 2 x 10'-0" =20rft 20 rft 154.5 per foot 154.5 3090
2 54 mm, 46 mm shutter side of 2.0 mm thick (Anodized at any colour) 54 mm, 46 mm shutter side of 2 mm thick 4 x 7'-0" = 28rft 28 rft 139 per foot 139 3892
3 16.54 mm, 15.49 mm Door glass bit of 0.99 mm thick (Anodized at any colour) 16.54 mm, 15.49 mm door glass bit of 0.99 mm thick (2 x 3 x 7'-0"=42rft + 2 x 3 x 7'-0"=42rft)=84rft 84 rft 19 per foot 19 1596
4 101.60 mm, 42.93 mm closure section of 1.8 mm thick(Anodized at any colour) 101.54 mm, 42.93 mm closure section of 1.8 mm thick 1 x 7'-0"=7rft 7 rft 134 per foot 134 938
5 101.60 mm closure cover of 1.5 mm thick (Anodized at any colour) 101.60 mm closure cover of 1.5 mm thick 1 x 7'-0"= 7rft 7 rft 51 per foot 51 357
6 101.60 mm, 12.70 mm floor bottom of 4 mm thick (Anodized at any colour) 101.60 mm, 12.70 mm floor bottom of 4 mm thick 1 x 7'-0"= 7rft 7 rft 140 per foot 140 980
7 51 mm, 43.99 mm door shutter top of 1.8 mm thick (Anodized at any colour) 51 mm, 43.99 mm shutter top of 1.8 mm thick 1 x 7'-0"= 7rft 7 rft 147 per foot 147 1029
8 82.60 mm, 43.99 mm door shutter bottom of 1.8 mm thick (Anodized at any colour) 82.60 mm, 43.99 mm shutter bottom of 1.8 mm thick 1 x 7'-0"=7 rft 7 rft 176 per foot 176 1232
9 101.60 mm, 38.10 mm, 25.4 mm door handle (short) of 2.3 mm, 2.3 mm, 4.01 mm thick (Anodized at any colour) 101.60 mm, 38.10 mm, 25.4 mm handle (short) of 2.3 mm, 2.3 mm, 4.01 mm thick 4 x 0'-9"= 3rft 3 rft 194 per foot 194 582
10 101.60 mm, 44.45 mm top & side minimum 1.2 mm thick (Anodized at any colour) 101.60 mm, 44.45 mm top & side of minimum 1.2 mm thick (2 x 10'-0" =20rft+1 x 15-0" =15rft+1 x 3'-0"=3rft)=38rft 38 rft 180 per foot 180 6840
11 101.35 mm, 44.45 mm bottom of minimum 1.2 mm thick (Anodized at any colour) 101.35 mm, 44.45 mm bottom of minimum 1.2 mm thick 2 x 8'-0"=16rft 16 rft 108 per foot 108 1728
12 44.32 mm, 19.61 mm fixed bottom cover of minimum 1.2 mm thick(Anodized at any colour) 44.32 mm ,19.61 mm bottom cover of minimum 1.2 mm thick 2 x 8'-0"=16rft 16 rft 55 per foot 55 880
13 83.21mm, 16.00 mm fixed grouve cover of minimum 1.2 mm thick (Anodized at any colour) 83.21 mm, 16.00 mm grouve cover of minimum 1.2 mm thick (2 x 8'-0"=16rft+1 x 15-0" =15rft)=31rft 31 rft 81 per foot 81 2511
14 39.09mm, 14.81mm fixed glass protector of 1.0 mm thick (Anodized at any colour) 39.09 mm, 14.81 mm fixed glass protector of 0.99 mm thick (1 x 7'-0"=7rft+2 x 3'-0"=6rft)= 13rft 13 rft 27 per foot 27 351
15 15.75 mm, 14.81mm fixed glass protector bit of 0.99 mm thick (Anodized at any colour) 15.75 mm, 14.81 mm fixed glass protector bit of 0.99 mm thick (1 x 7'-0"=7rft+2 x 3'-0"=6rft)=13rft 13 rft 19 per foot 19 247
16 Swing door clouser (B) Cost of accessories: Swing door clouser 2 sets 3200 set 3200 6400
17 Swing door lock Swing door lock 1 set 750 set 750 750
18 Swing door Mohiar Swing door mohiar 21 rft 5 foot 5 105
19 Flush bolt Flush bolt 2 sets 320 set 320 640
20 Skilled technician (C) Labour charge for fabrication, assembling and fitting-fixing in position : Skilled technician 3 nos 1200 per day 1200 3600
21 Semi skilled technician Semi- skilled technician 3 nos 800 per day 800 2400
22 Ordinary labour Tools and plant, sundries etc. 1 LS 550 per day 2750 2750
Sub-Total 42898
Contractor's Profit 10% 0.1 4289.8
Contractor's Overhead Expenses 3.5% 0.035 1501.43
Total 48689.23
Add VAT with adjustment factor. 1.08108 7.5% 0.075 3947.77
Grand Total 52637
Rate per sft 350.91
Rate per sqm 3777.2
Help