Considering 1 No. door Considering 15'-0" x 10'-0"= 150 sft of work
| SL | Item Name | Quantity | Unit | Item Rate (Taka) | Item Unit | Unit Price (Taka) | Sub Total (Taka) | |
|---|---|---|---|---|---|---|---|---|
| 1 | 101.60 mm, 44.45 mm wall frame of 1.5 mm thick (Anodized at any colour) (A) Cost of aluminium sections: 101.60 mm, 44.45 mm wall frame of 1.5 mm thick 2 x 10'-0" =20rft | 20 | rft | 154.5 | per foot | 154.5 | 3090 | |
| 2 | 54 mm, 46 mm shutter side of 2.0 mm thick (Anodized at any colour) 54 mm, 46 mm shutter side of 2 mm thick 4 x 7'-0" = 28rft | 28 | rft | 139 | per foot | 139 | 3892 | |
| 3 | 16.54 mm, 15.49 mm Door glass bit of 0.99 mm thick (Anodized at any colour) 16.54 mm, 15.49 mm door glass bit of 0.99 mm thick (2 x 3 x 7'-0"=42rft + 2 x 3 x 7'-0"=42rft)=84rft | 84 | rft | 19 | per foot | 19 | 1596 | |
| 4 | 101.60 mm, 42.93 mm closure section of 1.8 mm thick(Anodized at any colour) 101.54 mm, 42.93 mm closure section of 1.8 mm thick 1 x 7'-0"=7rft | 7 | rft | 134 | per foot | 134 | 938 | |
| 5 | 101.60 mm closure cover of 1.5 mm thick (Anodized at any colour) 101.60 mm closure cover of 1.5 mm thick 1 x 7'-0"= 7rft | 7 | rft | 51 | per foot | 51 | 357 | |
| 6 | 101.60 mm, 12.70 mm floor bottom of 4 mm thick (Anodized at any colour) 101.60 mm, 12.70 mm floor bottom of 4 mm thick 1 x 7'-0"= 7rft | 7 | rft | 140 | per foot | 140 | 980 | |
| 7 | 51 mm, 43.99 mm door shutter top of 1.8 mm thick (Anodized at any colour) 51 mm, 43.99 mm shutter top of 1.8 mm thick 1 x 7'-0"= 7rft | 7 | rft | 147 | per foot | 147 | 1029 | |
| 8 | 82.60 mm, 43.99 mm door shutter bottom of 1.8 mm thick (Anodized at any colour) 82.60 mm, 43.99 mm shutter bottom of 1.8 mm thick 1 x 7'-0"=7 rft | 7 | rft | 176 | per foot | 176 | 1232 | |
| 9 | 101.60 mm, 38.10 mm, 25.4 mm door handle (short) of 2.3 mm, 2.3 mm, 4.01 mm thick (Anodized at any colour) 101.60 mm, 38.10 mm, 25.4 mm handle (short) of 2.3 mm, 2.3 mm, 4.01 mm thick 4 x 0'-9"= 3rft | 3 | rft | 194 | per foot | 194 | 582 | |
| 10 | 101.60 mm, 44.45 mm top & side minimum 1.2 mm thick (Anodized at any colour) 101.60 mm, 44.45 mm top & side of minimum 1.2 mm thick (2 x 10'-0" =20rft+1 x 15-0" =15rft+1 x 3'-0"=3rft)=38rft | 38 | rft | 180 | per foot | 180 | 6840 | |
| 11 | 101.35 mm, 44.45 mm bottom of minimum 1.2 mm thick (Anodized at any colour) 101.35 mm, 44.45 mm bottom of minimum 1.2 mm thick 2 x 8'-0"=16rft | 16 | rft | 108 | per foot | 108 | 1728 | |
| 12 | 44.32 mm, 19.61 mm fixed bottom cover of minimum 1.2 mm thick(Anodized at any colour) 44.32 mm ,19.61 mm bottom cover of minimum 1.2 mm thick 2 x 8'-0"=16rft | 16 | rft | 55 | per foot | 55 | 880 | |
| 13 | 83.21mm, 16.00 mm fixed grouve cover of minimum 1.2 mm thick (Anodized at any colour) 83.21 mm, 16.00 mm grouve cover of minimum 1.2 mm thick (2 x 8'-0"=16rft+1 x 15-0" =15rft)=31rft | 31 | rft | 81 | per foot | 81 | 2511 | |
| 14 | 39.09mm, 14.81mm fixed glass protector of 1.0 mm thick (Anodized at any colour) 39.09 mm, 14.81 mm fixed glass protector of 0.99 mm thick (1 x 7'-0"=7rft+2 x 3'-0"=6rft)= 13rft | 13 | rft | 27 | per foot | 27 | 351 | |
| 15 | 15.75 mm, 14.81mm fixed glass protector bit of 0.99 mm thick (Anodized at any colour) 15.75 mm, 14.81 mm fixed glass protector bit of 0.99 mm thick (1 x 7'-0"=7rft+2 x 3'-0"=6rft)=13rft | 13 | rft | 19 | per foot | 19 | 247 | |
| 16 | Swing door clouser (B) Cost of accessories: Swing door clouser | 2 | sets | 3200 | set | 3200 | 6400 | |
| 17 | Swing door lock Swing door lock | 1 | set | 750 | set | 750 | 750 | |
| 18 | Swing door Mohiar Swing door mohiar | 21 | rft | 5 | foot | 5 | 105 | |
| 19 | Flush bolt Flush bolt | 2 | sets | 320 | set | 320 | 640 | |
| 20 | Skilled technician (C) Labour charge for fabrication, assembling and fitting-fixing in position : Skilled technician | 3 | nos | 1200 | per day | 1200 | 3600 | |
| 21 | Semi skilled technician Semi- skilled technician | 3 | nos | 800 | per day | 800 | 2400 | |
| 22 | Ordinary labour Tools and plant, sundries etc. | 1 | LS | 550 | per day | 2750 | 2750 | |
| Sub-Total | 42898 | |||||||
| Contractor's Profit | 10% | 0.1 | 4289.8 | |||||
| Contractor's Overhead Expenses | 3.5% | 0.035 | 1501.43 | |||||
| Total | 48689.23 | |||||||
| Add VAT with adjustment factor. | 1.08108 | 7.5% | 0.075 | 3947.77 | ||||
| Grand Total | 52637 | |||||||
| Rate per sft | 350.91 | |||||||
| Rate per sqm | 3777.2 | |||||||