Breakup

14.8.1.1 Anodized to any colour

Considering 1 No. window Considering 5'-0" x 4'-6"= 22.5 sft of work

SL Item Name Quantity Unit Item Rate (Taka) Item Unit Unit Price (Taka) Sub Total (Taka)
1 95.00 mm, 38.00 mm outer bottom of minimum 1.2 mm thick (Anodized at any colour) (A) Cost of aluminium shutter ; 95.00 mm, 38.00 mm outer bottom of minimum 1.2 mm thick 1 x 5'-0"= 5rft 5 rft 119 per foot 119 595
2 95.00 mm, 28.50 mm outer top of minimum 1.2 mm thick (Anodized at any colour) 95.00 mm, 28.5 mm outer top of minimum 1.2 mm thick 1 x 5'-0"= 5rft 5 rft 119 per foot 119 595
3 33 mm, 26.80 mm, shutter top of minimum 1.2 mm thick (Anodized at any colour) 33 mm, 26.80 mm shutter top of minimum 1.2 mm thick 1 x 4'-9"= 4.75rft 4.75 rft 64 per foot 64 304
4 60 mm, 24.40 mm shutter bottom of minimum 1.2 mm thick (Anodized at any colour) 60 mm, 24.40 mm shutter bottom of minimum 1.2 mm thick 1 x 5'-0"=5rft 5 rft 89 per foot 89 445
5 95.00 mm, 19.50 mm outer side of minimum 1.2 mm thick (Anodized at any colour) 95.00 mm, 19.50 mm outer side of minimum 1.2 mm thick 2 x 4'-6"=9rft 9 rft 95 per foot 95 855
6 49.20 mm, 25.80 mm shutter lock of minimum 1.2 mm thick (Anodized at any colour) 49.20 mm, 25.80 mm shutter lock of minimum 1.2 mm thick 2 x 4'-6"= 9rft 9 rft 82 per foot 82 738
7 34.40 mm, 32.10 mm shutter inter lock of minimum 1.2 mm thick (Anodized at any colour) 34.40 mm, 32.13 mm inter-lock of minimum 1.2 mm thick 2 x 4'-6"= 9rft 9 rft 85 per foot 85 765
8 42.2 mm, 13.2 mm net section of minimum 1.2 mm thickness (Anodized at any colour) 42.20 mm, 13.20 mm net section of minimum 1.2 mm thick (2 x 4'-6"= 9rft + 2 x 2'-6"= 5rft)= 14rft 14 rft 61 per foot 61 854
9 Mosquito net (fiber net) Fiber net mesh 2'-6" x 4'-6"= 11.25sft 11.25 sft 20 per sft 20 225
10 Sliding window key lock (B) Cost of accessories: Sliding window key lock 2 sets 90 set 90 180
11 Sliding door /window wheel Sliding window wheel 4 nos 80 no 80 320
12 Sliding door /window Mohiar Sliding window mohiar 33 rft 1.5 foot 1.5 49.5
13 Sliding Neoprene Sliding window neoprene 28 rft 2.8 foot 2.8 78.4
14 Sealant Sealant 100 gm 3.1 gm 3.1 310
15 Skilled technician (C) Labour charge for fabrication, assembling and fitting-fixing in position : Skilled technician 0.75 no 1200 per day 1200 900
16 Semi skilled technician Semi- skilled technician 0.75 no 800 per day 800 600
17 Ordinary labour Tools and plant, sundries etc. 1 LS 550 per day 550 550
Sub-Total 8363.9
Contractor's Profit 10% 0.1 836.39
Contractor's Overhead Expenses 3.5% 0.035 292.74
Total 9493.03
Add VAT with adjustment factor. 1.08108 7.5% 0.075 769.7
Grand Total 10262.73
Rate per sft 456.13
Rate per sqm 4909.78
Help