Breakup

14.9.1.1 Anodized to any colour

Considering 1 No. window Considering 5'-0" x 4'-6"= 22.5 sft of work

SL Item Name Quantity Unit Item Rate (Taka) Item Unit Unit Price (Taka) Sub Total (Taka)
1 91.50 mm, 38.00 mm outer bottom of 1.5 mm thick EDF(Anodized at any colour) (A)Cost of aluminium shutter : 91.50 mm, 38.00 mm outer bottom of 1.5 mm thick 1 x 5'-0"= 5rft 5 rft 124.5 per foot 124.5 622.5
2 91.00 mm, 28.70 mm outer top of 1.5 mm thick EDF(Anodized at any colour) 91.00 mm, 28.70 mm outer top of 1.5 mm thick 1 x 5'-0"= 5rft 5 rft 133 per foot 133 665
3 65.00 mm, 27.30 mm shutter topof 1.5 mm thick EDF(Anodized at any colour) 65.00 mm, 27.30 mm shutter top of 1.5 mm thick 1 x 4'-9"= 4.75rft 4.75 rft 119 per foot 119 565.25
4 72.20 mm, 24.65 mm shutter bottom of 1.5 mm thick EDF(Anodized at any colour) 72.20 mm, 24.65 mm shutter bottom of 1.5 mm thick 1 x 5'-0"= 5rft 5 rft 129 per foot 129 645
5 91.50 mm, 28.50 mm outer side of 1.5 mm thick EDF(Anodized at any colour) 91.50 mm, 28.50 mm outer side of 1.5 mm thick 2 x 4'-6"= 9 rft 9 rft 125.5 per foot 125.5 1129.5
6 65.30 mm, 26.00 mm shutter lock of 1.5 mm thick EDF(Anodized at any colour) 65.30 mm, 26.00 mm shutter lock of 1.5 mm thick 2 x 4'-6"= 9rft 9 rft 109.5 per foot 109.5 985.5
7 55.20 mm, 26.00 mm inter lock of 1.5 mm thick EDF(Anodized at any colour) 55.20 mm, 26.00 mm inter lock of 1.5 mm thick 2 x 4'-6"= 9rft 9 rft 118 per foot 118 1062
8 55.20 mm, 13.20 mm net section of 1.5 mm thick EDF(Anodized at any colour) 55.20 mm, 13.20 mm net section of 1.5 mm thick (2 x 4'-6"= 9rft + 2 x 2'-6"=5rft)= 14rft 14 rft 85.5 per foot 85.5 1197
9 Mosquito net (fiber net) Fiber net mesh 2'-6" x 4'-6"= 11.25sft 11.25 sft 20 per sft 20 225
10 Sliding window key lock (B) Cost of accessories: Sliding window key lock 2 sets 90 set 90 180
11 Sliding door /window wheel Sliding window wheel 4 nos 80 no 80 320
12 Sliding door /window Mohiar Sliding window mohiar 33 rft 1.5 foot 1.5 49.5
13 Sliding Neoprene Sliding window neoprene 28 rft 2.8 foot 2.8 78.4
14 Sealant Sealant 100 gm 3.1 gm 3.1 310
15 Skilled technician (C) Labour charge for fabrication, assembling and fitting-fixing in position : Skilled technician 0.75 no 1200 per day 1200 900
16 Semi skilled technician Semi- skilled technician 0.75 no 800 per day 800 600
17 Ordinary labour Tools and plant, sundries etc. 2 LS 550 per day 550 1100
Sub-Total 10634.65
Contractor's Profit 10% 0.1 1063.46
Contractor's Overhead Expenses 3.5% 0.035 372.21
Total 12070.32
Add VAT with adjustment factor. 1.08108 7.5% 0.075 978.67
Grand Total 13048.99
Rate per sft 579.96
Rate per sqm 6242.69
Help