Breakup

14.9.1.2 Powder coated to any colour

Considering 1 No. window Considering 5'-0" x 4'-6"= 22.5 sft of work

SL Item Name Quantity Unit Item Rate (Taka) Item Unit Unit Price (Taka) Sub Total (Taka)
1 91.50 mm, 38.00 mm outer bottom of 1.5 mm thick EDF(Powder coated at any colour) (A) Cost of aluminium section : 91.50 mm, 38.00 mm outer bottom of 1.5 mm thick 1 x 5'-0"= 5rft 5 rft 143 per foot 143 715
2 91.00 mm, 28.70 mm outer top of 1.5 mm thick EDF(Powder coated at any colour) 91.00 mm, 28.70 mm outer top of 1.5 mm thick 1 x 5'-0"= 5rft 5 rft 152.5 per foot 152.5 762.5
3 65.00 mm, 27.30 mm shutter topof 1.5 mm thick EDF(Powder coated at any colour) 65.00 mm, 27.30 mm shutter top of 1.5 mm thick 1 x 4'-9"= 4.75 4.75 rft 136 per foot 136 646
4 72.20 mm, 24.65 mm shutter bottom of 1.5 mm thick EDF(Powder coated at any colour) 72.20 mm, 24.65 mm shutter bottom of 1.5 mm thick 1 x 5'-0"= 5rft 5 rft 148 per foot 148 740
5 91.50 mm, 28.50 mm outer side of 1.5 mm thick EDF(Powder coated at any colour) 91.50 mm, 28.50 mm outer side of 1.5 mm thick 2 x 4'-6"= 9rft 9 rft 144 per foot 144 1296
6 65.30 mm, 26.00 mm shutter lock of 1.5 mm thick EDF(Powder coated at any colour) 65.30 mm, 26.00 mm shutter lock of 1.5 mm thick 2 x 4'-6"= 9rft 9 rft 125.5 per foot 125.5 1129.5
7 55.20 mm, 26.00 mm inter lock of 1.5 mm thick EDF(Powder coated at any colour) 55.20 mm, 26.00 mm inter lock of 1.5 mm thick 2 x 4'-6"= 9rft 9 rft 135 per foot 135 1215
8 55.20 mm, 13.20 mm net section of 1.5 mm thick EDF(Powder coated at any colour) 55.20 mm, 13.20 mm net section of 1.5 mm thick (2 x 4'-6"= 9rft + 2 x 2'-6"= 5rft)= 14rft 14 rft 98 per foot 98 1372
9 Mosquito net (fiber net) Fiber net mesh 2'-6" x 4'-6"= 11.25 sft 11.25 sft 20 per sft 20 225
10 Sliding window key lock (B) Cost of accessories: Sliding window key lock 2 sets 90 set 90 180
11 Sliding door /window wheel Sliding window wheel 4 nos 80 no 80 320
12 Sliding door /window Mohiar Sliding window mohiar 33 rft 1.5 foot 1.5 49.5
13 Sliding Neoprene Sliding window neoprene 28 rft 2.8 foot 2.8 78.4
14 Sealant Sealant 100 gm 3.1 gm 3.1 310
15 Skilled technician (C) Labour charge for fabrication, assembling and fitting-fixing in position : Skilled technician 0.75 no 1200 per day 1200 900
16 Semi skilled technician Semi- skilled technician 0.75 no 800 per day 800 600
17 Ordinary labour Tools and plant, sundries etc. 1 LS 550 per day 550 550
Sub-Total 11088.9
Contractor's Profit 10% 0.1 1108.89
Contractor's Overhead Expenses 3.5% 0.035 388.11
Total 12585.9
Add VAT with adjustment factor. 1.08108 7.5% 0.075 1020.48
Grand Total 13606.38
Rate per sft 604.71
Rate per sqm 6509.1
Help