Breakup

14.12.1.1 Anodized to any colour

Considering 1 No. curtain Considering 10'-0" x 7'-0"= 70 sft of work

SL Item Name Quantity Unit Item Rate (Taka) Item Unit Unit Price (Taka) Sub Total (Taka)
1 17.40 mm, 31.78 mm bottom cover of minimum 1.2 mm thick (Anodized at any colour) (A) Cost of aluminium sections : 17.40 mm, 31.78 mm bottom cover of minimum 1.2 mm thick 3 x 10'-0"=30rft 30 rft 41 per foot 41 1230
2 76.20 mm, 38.10 mm fixed bottom of minimum 1.2 mm thick(Anodized at any colour) 76.20 mm, 38.10 mm fixed bottom of minimum 1.2 mm thick 3 x 10'-0"= 30rft 30 rft 121 per foot 121 3630
3 57.15 mm, 15.88 mm grouve cover of minimum 1.2 mm thick (Anodized at any colour) 57.15 mm, 15.80 mm grouve cover of minimum 1.2 mm thick ( 4 x 7'-0"= 28rft + 1 x 10'-0"= 10rft) = 38rft 38 rft 62 per foot 62 2356
4 76.20 mm, 38.10 mm, 57.15 mm fixed top & side of minimum 1.2 mm thick(Anodized at any colour) 76.20 mm, 38.10 mm top & side of minimum 1.2 mm thick (4 x 7'-0"= 28rft + 1 x 10'-0"=10rft0= 38rft 38 rft 134 per foot 134 5092
5 7.14 mm spandrel of 1.5 mm thick (Anodized at any colour) 7.14 mm spandrel of 1.5 mm thick 22 x 7'-0"= 154rft 154 rft 118.5 per foot 118.5 18249
6 Rivet (B) Cost of accessories: Rivet 100 pcs 5 each 5 500
7 S.S. screws Screws 14 pcs 2.5 each 2.5 35
8 Fixed Neoprene Fixed neoprene 204 rft 3 foot 3 612
9 Skilled technician (C) Labour charge for fabrication, assembling and fitting-fixing in position : Skilled technician 2.75 no 1200 per day 1200 3300
10 Semi skilled technician Semi- skilled technician 2.75 no 800 per day 800 2200
Sub-Total 37204
Contractor's Profit 10% 0.1 3720.4
Contractor's Overhead Expenses 3.5% 0.035 1302.14
Total 42226.54
Add VAT with adjustment factor. 1.08108 7.5% 0.075 3423.77
Grand Total 45650.31
Rate per sft 652.14
Rate per sqm 7019.63
Help