Breakup

14.13.1 Anodized to any colour

Considering 1 No. fan-light Considering 5'-0" x 2'-3"= 11.25 sft of work

SL Item Name Quantity Unit Item Rate (Taka) Item Unit Unit Price (Taka) Sub Total (Taka)
1 17.40 mm, 31.78 mm bottom cover of minimum 1.2 mm thick (Anodized at any colour) (A) Cost aluminium sections: 17.40 mm, 31.78 mm bottom cover of minimum 1.2 mm thick 1 x 5'-0"=5rft 5 rft 41 per foot 41 205
2 76.20 mm, 38.10 mm fixed bottom of minimum 1.2 mm thick(Anodized at any colour) 76.20 mm, 38.10 mm fixed bottom of minimum 1.2 mm thick 1 x 5'-0"= 5rft 5 rft 121 per foot 121 605
3 57.15 mm, 15.88 mm grouve cover of minimum 1.2 mm thick (Anodized at any colour) 57.15 mm, 15.88 mm grouve cover of minimum 1.2 mm thick 1 x 2'-3"= 2.25rft 2.25 rft 62 per foot 62 139.5
4 76.20 mm, 38.10 mm, 57.15 mm fixed top & side of minimum 1.2 mm thick(Anodized at any colour) 76.20 mm, 38.10 mm top & side of minimum 1.2 mm thick (3 x 2'-3"= 6.75rft + 1 x 5'-0"= 5rft)= 11.75rft 11.75 rft 134 per foot 134 1574.5
5 Sliding Neoprene (B) Cost of accessories: Neoprene 68 rft 2.8 foot 2.8 190.4
6 Ordinary labour Bolts & nuts 1 LS 550 per day 916.67 916.67
7 Skilled technician (C) Labour charge for fabrication, assembling and fitting-fixing in position : Skilled technician 0.5 no 1200 per day 1200 600
8 Semi skilled technician Semi- skilled technician 0.5 no 800 per day 800 400
9 Ordinary labour Tools and plant, sundries etc. 1 LS 550 per day 330 330
Sub-Total 4961.07
Contractor's Profit 10% 0.1 496.11
Contractor's Overhead Expenses 3.5% 0.035 173.64
Total 5630.82
Add VAT with adjustment factor. 1.08108 7.5% 0.075 456.55
Grand Total 6087.37
Rate per sft 541.07
Rate per sqm 5824.08
Help