Login

Breakup

14.15.1 Anodized to any colour

Considering : 1X4'-6"X 5'-0" = 22.50 sft

SL Item Name Quantity Unit Item Rate (Taka) Item Unit Unit Price (Taka) Sub Total (Taka)
1 38mm x 38mm Aluminium frame (Wall box) of 2.0 mm(Anodized at any colour) (a) Cost of materials : i) 38mm x 38mm Aluminium frame (Wall box) of 2.0 mm thick ((Horizontal 2 x 4'-6"= 9rft + Vertical 2 x 5'-0"= 10rft)= 19rft + Add wastage 3%= 0.57rft)= 19.570 rft 19.57 rft 136 per foot 136 2661.52
2 42.2 mm, 13.2 mm net section of minimum 1.2 mm thickness (Anodized at any colour) ii) 42.20mm x 13.20 mm and minimum 1.2 mm thick Aluminium frame of Netting shutter top, bottom & side etc. ((Horizontal 2 x 2 x 2'-3"=9rft + Vertical 2 x 2 x 5'-0"=20rft)=29rft + Add wastage 3%=0.87rft)=29.870rft 29.87 rft 61 per foot 61 1822.07
3 Mosquito net (fiber net) iii) Mosquito Net (fiber) (1 x 5'-0" x 4'-6"=22.50sft + Add wastage 3%=0.68sft)= 23.180sft 23.18 sft 20 per sft 20 463.6
4 Sliding door /window wheel iv) Wheel 8 nos 80 no 80 640
5 Sealant v) Sealant 50 rft 3.1 gm 3.1 155
6 Rubber gasket vi) Rubber 1x 2x 14'-0" 28 rft 2 rft 2 56
7 Ordinary labour v) Bolts & screws etc. 1 LS 550 per day 68.75 68.75
8 Skilled technician b) Fitting and fixing of accessories : i) Skilled Technician 0.25 no 1200 per day 1200 300
9 Semi skilled technician ii) Semi skilled technician 0.25 no 800 per day 800 200
10 Ordinary labour iii) Tools, plants and sundrise etc. 1 LS 550 per day 103.13 103.13
Sub-Total 6470.07
Contractor's Profit 10% 0.1 647.01
Contractor's Overhead Expenses 3.5% 0.035 226.45
Total 7343.53
Add VAT with adjustment factor. 1.08108 7.5% 0.075 595.42
Grand Total 7938.95
Rate per sft 352.84
Rate per sqm 3797.97
Help