Login

Breakup

14.15.2 Powder coated to any colour

Considering : 1X4'-6"X 5'-0" = 22.50 sft

SL Item Name Quantity Unit Item Rate (Taka) Item Unit Unit Price (Taka) Sub Total (Taka)
1 38mm x 38mm Aluminium frame (Wall box) of 2.0 mm(Powder coated at any colour) (a) Cost of materials : i) 38mm x 38mm Aluminium frame (Wall box)of 2.0 mm thick ((Horizontal 2x4'-6"=9.00rft + Vertical 2x5'-0"=10.00rft)=19.00rft + Add wastage 3%=0.57rft)=19.570rft 19.57 rft 158.5 per foot 158.5 3101.85
2 42.2 mm, 13.2 mm net section of minimum 1.2 mm thickness (Powder coated at any colour) ii)42.20mm x 13.20 mm and minimum 1.2 mm thick Aluminium frame of Netting shutter top, bottom & side etc.((Horizontal 2x2x2'-3"=9.00rft + Vertical 2x2x5'-0"=20.00rft)=29.00rft + Add wastage 3%=0.87rft)=29.870rft 29.87 rft 79 per foot 79 2359.73
3 Mosquito net (fiber net) iii) Mosquito Net (fiber) (1x5'-0"x4'-6"=22.50sft + Add wastage 3%=0.68sft)=23.180sft 23.18 sft 20 per sft 20 463.6
4 Sliding door /window wheel iv) Wheel 8 nos 80 no 80 640
5 Sealant v) Sealant 50 rft 3.1 gm 3.1 155
6 Rubber gasket vi) Rubber 1x 2x 14'-0" 28 rft 2 rft 2 56
7 Ordinary labour v) Bolts & screws etc. 1 LS 550 per day 68.75 68.75
8 Skilled technician b) Fitting and fixing of accessories : i) Skilled Technician 0.25 no 1200 per day 1200 300
9 Semi skilled technician ii) Semi skilled technician 0.25 no 800 per day 800 200
10 Ordinary labour iii) Tools, plants and sundrise etc. 1 LS 550 per day 103.13 103.13
Sub-Total 7448.06
Contractor's Profit 10% 0.1 744.81
Contractor's Overhead Expenses 3.5% 0.035 260.68
Total 8453.55
Add VAT with adjustment factor. 1.08108 7.5% 0.075 685.42
Grand Total 9138.97
Rate per sft 406.18
Rate per sqm 4372.12
Help