Breakup

14.17 Supplying, fabrication and Installation of approved colour 4 mm thick Fire Rated Aluminium Composite Panel (Alucobond/Alcopanel/Alpolic or equivalent) of 0.5 mm thick aluminum skin cover both side with 3 coat PVDF on the front face panel sheet and non-combustible mineral filled core/ aluminum hydroxide filled (fr) core, skin cover sheet in Peralumam -100, ENAW -5005 (AlMg1)on the both side(Total weigt.7.60kg/sqm), as per US Architectural Aluminium Manufacturer's Association (AAMA) in column, beam and wall surface providing with 44 mm x 44 mm x 1.5 mm aluminum section including supply of necessary hardwares, consumables, scaffolding etc fitted with necessary accessories like rivet, screw, rowel bolt etc. all complete in all respect as per drawing and direction of the Engineer-in-charge

Considering : 1X 8'-0"X 4'-0" = 32.00 sft

SL Item Name Quantity Unit Item Rate (Taka) Item Unit Unit Price (Taka) Sub Total (Taka)
1 44 mm, 44 mm, 1.50 mm thick box (Powder coated at any colour) A)Cost of Materials: i) Cost of 44mm X 44 mm aluminium box ((3X8'-0'=24rft + 3X4'-0'=12rft)=36rft + Add 5% wastage=1.80rft)=37.80rft 37.8 rft 134 per foot 134 5065.2
2 25 mm, 25 mm, 1.50 mm thick angle(Powder coated at any colour) ii)25mmX25mm aluminium Angle((2X4X4'-0'=32rft + 2X4X2'-0'=16rft)=48rft + Add 3% wastage=1.44rft)=49.44rft 49.44 rft 59.5 per foot 59.5 2941.68
3 25 mm, 32 mm,3.0 mm thick fitting angle(Anodized at any colour) ii) 25mm X 32 mm Fitting Angle 3.0 mm thick 2 rft 71 per foot 71 142
4 Rivet B) Accessories: i) Rivet 100 pcs 5 each 5 500
5 S.S. screws ii) SS Screw 25 pcs 2.5 each 2.5 62.5
6 Skilled technician C) Fitting, fixing charge: i) Skilled Technician 2 nos 1200 per day 1200 2400
7 Semi skilled technician ii) Semi-Skilled Technician 2 nos 800 per day 800 1600
8 Ordinary labour Scaffolding & Local Carriage 1 LS 550 per day 429.69 429.69
9 Aluminium composite Panel Fire Rated E) Alluminium composite Panel (1X8'-0"X4'-0'=32rft + Add 5% wastage=1.60rft) = 33.60rft 33.6 rft 550 per sft 550 18480
Sub-Total 31621.07
Contractor's Profit 10% 0.1 3162.11
Contractor's Overhead Expenses 3.5% 0.035 1106.74
Total 35889.92
Add VAT with adjustment factor. 1.08108 7.5% 0.075 2909.99
Grand Total 38799.91
Rate per sft 1212.5
Rate per sqm 13051.35
Help