Considering : 1X 8'-0"X 4'-0" = 32.00 sft
| SL | Item Name | Quantity | Unit | Item Rate (Taka) | Item Unit | Unit Price (Taka) | Sub Total (Taka) | |
|---|---|---|---|---|---|---|---|---|
| 1 | 44 mm, 44 mm, 1.50 mm thick box (Powder coated at any colour) A)Cost of Materials: i) Cost of 44mm X 44 mm aluminium box ((3X8'-0'=24rft + 3X4'-0'=12rft)=36rft + Add 5% wastage=1.80rft)=37.80rft | 37.8 | rft | 134 | per foot | 134 | 5065.2 | |
| 2 | 25 mm, 25 mm, 1.50 mm thick angle(Powder coated at any colour) ii)25mmX25mm aluminium Angle((2X4X4'-0'=32rft + 2X4X2'-0'=16rft)=48rft + Add 3% wastage=1.44rft)=49.44rft | 49.44 | rft | 59.5 | per foot | 59.5 | 2941.68 | |
| 3 | 25 mm, 32 mm,3.0 mm thick fitting angle(Anodized at any colour) ii) 25mm X 32 mm Fitting Angle 3.0 mm thick | 2 | rft | 71 | per foot | 71 | 142 | |
| 4 | Rivet B) Accessories: i) Rivet | 100 | pcs | 5 | each | 5 | 500 | |
| 5 | S.S. screws ii) SS Screw | 25 | pcs | 2.5 | each | 2.5 | 62.5 | |
| 6 | Skilled technician C) Fitting, fixing charge: i) Skilled Technician | 2 | nos | 1200 | per day | 1200 | 2400 | |
| 7 | Semi skilled technician ii) Semi-Skilled Technician | 2 | nos | 800 | per day | 800 | 1600 | |
| 8 | Ordinary labour Scaffolding & Local Carriage | 1 | LS | 550 | per day | 429.69 | 429.69 | |
| 9 | Aluminium composite Panel Fire Rated E) Alluminium composite Panel (1X8'-0"X4'-0'=32rft + Add 5% wastage=1.60rft) = 33.60rft | 33.6 | rft | 550 | per sft | 550 | 18480 | |
| Sub-Total | 31621.07 | |||||||
| Contractor's Profit | 10% | 0.1 | 3162.11 | |||||
| Contractor's Overhead Expenses | 3.5% | 0.035 | 1106.74 | |||||
| Total | 35889.92 | |||||||
| Add VAT with adjustment factor. | 1.08108 | 7.5% | 0.075 | 2909.99 | ||||
| Grand Total | 38799.91 | |||||||
| Rate per sft | 1212.5 | |||||||
| Rate per sqm | 13051.35 | |||||||