Breakup

14.21 Supplying, fitting and fixing of aluminium curtain wall along with 10 mm thick clear tempered glass as per the US Architectural aluminium Manufacturer's Association (AAMA) Standard Specification and BDS 1879:2014 having 115 mm , 64 mm, 3 mm curtain wall sub-mullim outer and inner frame, 3.0 mm thick casement shutter (size 58.40 mm, 37.20 mm,57.40 mm ) ,1.2 mm thick shutter glass strips, all aluminium member will be powder coated with coat not less than 1.5 micron in thickness including all accessories 4 bar hinge casement handle, 50 m x 50mm x 6m aluminium angle, steel rowel bolt, screws , rivets norton tape masking tape, structural sealant, gum bracket rod etc. all complete in all respect as per drawing and direction of the Engineer-in-charge.

Considering : 1X 9'-0"X12'-6" = 112.50 sft

SL Item Name Quantity Unit Item Rate (Taka) Item Unit Unit Price (Taka) Sub Total (Taka)
1 Curtain wall sub mullium (100mm X 50 mm X 2.00 mm)(Powder coated at any colour) A)Cost of Materials:1)Curtain wall sub mullium(100mmX50mmX2mm)((3X12'-6'=37.5rft + 3X9'-0'=27rft)=64.5rft + Add 5% wastage=3.225rft)=67.73rft 67.73 rft 365.5 per foot 365.5 24755.32
2 Curtain wall jointer 2)jointer(2X2X1'-0'=2rft + Add 5% wastage=0.1rft)=2.1rft 2.1 rft 345 each 345 724.5
3 10 mm clear tempered glass 3)10mm thick clear tempered glass(9X12'-6'=112.5sft + Add 15% wastage=16.875sft)=129.38sft 129.38 sft 280 sft 280 36226.4
4 Casement shutter section(58.40mmX37.20 mm X 57.40mm X 3.0 mm)(Powder coated at any colour) 4)Casement outer section(58.4mmX37.2mmX57.4mmX3mm)((2X2X3'-2'=12.68rft + 2X2X3'-0'=12.00rft)=24.68rft + Add 3% wastage=0.7404rft)=25.42rft 25.42 rft 208 per foot 208 5287.36
5 Aluminium angle (50mm X 50 mm X 6mm)(Powder coated at any colour) 5)Aluminium angle(50mmX50mmX6mm)(20X4'=6.6rft + Add 3% wastage=0.198rft)=6.8rft 6.8 rft 294 per foot 294 1999.2
6 Aluminium cover (63.50mm X 25.60 mm X 2.0mm(Powder coated at any colour) 6)Aluminium cover(63.5mmX25.6mmX2mm)(24X3'=6rft + Add 3% wastage=0.18rft)=6.18rft 6.18 rft 81.5 per foot 81.5 503.67
7 50mm X 6 mm X 2 mm angle for casement shutter(Powder coated at any colour) 7)50mmX6mmX2mm angle for casement shutter(16X2'=2.72rft + Add 3% wastage=0.0816rft)=2.8rft 2.8 rft 82 per foot 82 229.6
8 Steel rowel bolt B) Hard ware accessories:1. Steel rowel bolt 24 pcs 42 each 42 1008
9 S.S. screws 2. 2" SS Screw 65 pcs 2.5 each 2.5 162.5
10 Rivet 3. Rivets (Big) 230 pcs 5 each 5 1150
11 Rivets (normal) 4. Rivets (Normal) 40 pcs 2 each 2 80
12 Norton Tap 5. Norton Tap 72 pcs 28 each 28 2016
13 Masking tape 6. Masking tape 1 pcs 25 each 25 25
14 Dow coling silicon gum 7. Dow coling silicon gum 5 pcs 675 pcs 675 3375
15 Casement 4-bar huge 8. Casement 4-bar huge 4 pcs 520 each 520 2080
16 Casement handle 9. Casement handle 2 pcs 252 each 252 504
17 M.S. angle 10. M.S. angle 12 pcs 115 each 115 1380
18 Skilled technician C) a) Labour Charge: i) Skilled Technician 9 nos 1200 per day 1200 10800
19 Semi skilled technician ii) Semi-Skilled Technician 9 nos 800 per day 800 7200
20 Ordinary labour iii) Machineries 1 LS 550 per day 1031.25 1031.25
21 Ordinary labour D) Cost of high scaffolding 1 LS 550 per day 859.38 859.38
22 Ordinary labour E) Carriage and Sundries 1 LS 550 per day 859.38 859.38
Sub-Total 102256.56
Contractor's Profit 10% 0.1 10225.66
Contractor's Overhead Expenses 3.5% 0.035 3578.98
Total 116061.2
Add VAT with adjustment factor. 1.08108 7.5% 0.075 9410.36
Grand Total 125471.56
Rate per sft 1115.31
Rate per sqm 12005.2
Help