Considering : 1X 9'-0"X15'-0." = 135 sft
| SL | Item Name | Quantity | Unit | Item Rate (Taka) | Item Unit | Unit Price (Taka) | Sub Total (Taka) | |
|---|---|---|---|---|---|---|---|---|
| 1 | 12 mm clear tempered glass A)Cost of Materials: 1)12 mm thick clear tempered glass((9'-0"X15'-0'=135sft + 3X15'-0'x1'-0"=45sft)=180sft + Add 15% wastage=27sft)=207sft | 207 | sft | 400 | sft | 400 | 82800 | |
| 2 | Fin connector B) Hard ware accessories: 1. Fin connector | 4 | nos | 4430 | each | 4430 | 17720 | |
| 3 | Fin hanger 2. Fin hanger | 8 | nos | 5245 | each | 5245 | 41960 | |
| 4 | SS Spider Set 3. SS spider set | 6 | nos | 9500 | each | 9500 | 57000 | |
| 5 | Steel rowel bolt 4. Steel rowel bolt | 24 | pcs | 42 | each | 42 | 1008 | |
| 6 | S.S. screws 5. 2" SS Screw | 60 | pcs | 2.5 | each | 2.5 | 150 | |
| 7 | 1/2" x 2.5" nut-bolt 6. Nut-bolt | 12 | pcs | 32 | set | 32 | 384 | |
| 8 | SS U Channel 7. SS U Channel | 16 | rft | 205 | foot | 205 | 3280 | |
| 9 | Masking tape 8. Masking tape | 6 | pcs | 25 | each | 25 | 150 | |
| 10 | Sealant Gum 9. Sealent gum | 6 | pcs | 405 | each | 405 | 2430 | |
| 11 | Skilled technician C) a) Labour Charge: i) Skilled Technician | 12 | nos | 1200 | per day | 1200 | 14400 | |
| 12 | Semi skilled technician ii) Semi-Skilled Technician | 12 | nos | 800 | per day | 800 | 9600 | |
| 13 | Ordinary labour iii) Machineries | 1 | LS | 550 | per day | 859.38 | 859.38 | |
| 14 | Ordinary labour D) Cost of high scaffolding | 1 | LS | 550 | per day | 859.38 | 859.38 | |
| 15 | Ordinary labour E) Carriage and Sundries | 1 | LS | 550 | per day | 1375 | 1375 | |
| Sub-Total | 233975.76 | |||||||
| Contractor's Profit | 10% | 0.1 | 23397.58 | |||||
| Contractor's Overhead Expenses | 3.5% | 0.035 | 8189.15 | |||||
| Total | 265562.49 | |||||||
| Add VAT with adjustment factor. | 1.08108 | 7.5% | 0.075 | 21532.07 | ||||
| Grand Total | 287094.56 | |||||||
| Rate per sft | 2126.63 | |||||||
| Rate per sqm | 22891.05 | |||||||