Breakup

14.25.1 Anodized to any colour

Considering , 10'-0" x 3'-7" = 35.80 sft of work

SL Item Name Quantity Unit Item Rate (Taka) Item Unit Unit Price (Taka) Sub Total (Taka)
1 50 mm, 25 mm, 1.5 mm thick box(Anodized at any colour) A)Cost of Allumonium section: 1)50mmx25mm Alluminium box(1.5 mm thick)((Wall frame vertical,2x10'-0"= 20rft + Door portion,2x3'-0"=6rft + Horizontal,39x3'-7"=139.74 rft)=165.74rft + Add 5% wastage=8.29 rft)=174.03rft 174.03 rft 110.5 per foot 110.5 19230.31
2 25 mm, 32 mm,3.0 mm thick fitting angle(Anodized at any colour) 2)Fitting Angle 25mmx32mm(3mm thick.)(41x2x0'-2"=13.694rft + Add 5% wastage=0.6847rft)=14.3787rft 14.3787 rft 71 per foot 71 1020.89
3 S.S. angle 3) S.S. angle 6 nos 100 each 100 600
4 Ordinary labour B) Cost of accessories: Machinaries Charges 1 LS 550 per day 247.5 247.5
5 Steel rowel bolt Royal Bolts 6 nos 42 each 42 252
6 100 mm longs SS hinge Hinges 4 nos 100 each 100 400
7 Locking arrangement with magnet Locking arrangement with magnet 2 set 250 each 250 500
8 Ordinary labour Screw royal plug & rivet 1 LS 550 per day 275 275
9 Skilled technician C) Labour charge for fabrication, assembling and fitting-fixing in position : Skilled technician 0.5 no 1200 per day 1200 600
10 Semi skilled technician Semi- skilled technician 0.5 no 800 per day 800 400
11 Ordinary labour Cost of Local carriage, Tools and plant, sundries, scaffolding etc. 1 LS 550 per day 220 220
Sub-Total 23745.7
Contractor's Profit 10% 0.1 2374.57
Contractor's Overhead Expenses 3.5% 0.035 831.1
Total 26951.37
Add VAT with adjustment factor. 1.08108 7.5% 0.075 2185.24
Grand Total 29136.61
Rate per sft 813.88
Rate per sqm 8760.6
Help