Considering 100 sft of work
| SL | Item Name | Quantity | Unit | Item Rate (Taka) | Item Unit | Unit Price (Taka) | Sub Total (Taka) | |
|---|---|---|---|---|---|---|---|---|
| 1 | Premix cement plaster Premix cement plaster | 200 | kg | 45 | per kg | 45 | 9000 | |
| 2 | Skilled technician Labour : Skilled Technician | 1 | no | 1200 | per day | 1200 | 1200 | |
| 3 | Head mason / Mosaic head mistry Head mason | 1.5 | no | 800 | per day | 800 | 1200 | |
| 4 | Mason / Mosaic mistry Mason | 2 | no | 700 | per day | 700 | 1400 | |
| 5 | Ordinary labour Ordinary labour | 4 | no | 550 | per day | 550 | 2200 | |
| 6 | Ordinary labour local carriage, curing, scaffolding & sundries etc. | 1 | LS | 550 | per day | 495 | 495 | |
| Sub-Total | 15495 | |||||||
| Contractor's Profit | 10% | 0.1 | 1549.5 | |||||
| Contractor's Overhead Expenses | 3.5% | 0.035 | 542.33 | |||||
| Total | 17586.83 | |||||||
| Add VAT with adjustment factor. | 1.08108 | 7.5% | 0.075 | 1425.96 | ||||
| Grand Total | 19012.79 | |||||||
| Rate per sft | 190.13 | |||||||
| Rate per sqm | 2046.56 | |||||||