Considering 100 sft of work
| SL | Item Name | Quantity | Unit | Item Rate (Taka) | Item Unit | Unit Price (Taka) | Sub Total (Taka) | |
|---|---|---|---|---|---|---|---|---|
| 1 | Water proof, damp proof, dry & breathable cement STN-EN - 1015-11 , compressive strength 34 MPa), Max depth of water penetration into hardened plaster is < 1 mm (25 kg bag)(Only for plaster work) water proof, dampproof, dry & breathable cement | 2.27 | bags | 1800 | per bag | 1800 | 4086 | |
| 2 | Sand (F.M. 1.2) Sand (F.M. 1.2) | 7.88 | cft | 1900 | per % cft | 19 | 149.72 | |
| 3 | Portland Composite Cement ,(CEM-II/B-M 42.5N (42.5MPa) (6-20% constituents other than clinker): 50 kg bag Cement | 0.28 | bags | 410 | per bag | 410 | 114.8 | |
| 4 | Head mason / Mosaic head mistry Labour : Head mason | 0.25 | no | 800 | per day | 800 | 200 | |
| 5 | Mason / Mosaic mistry Mason | 1 | no | 700 | per day | 700 | 700 | |
| 6 | Ordinary labour Ordinary labour | 1 | no | 550 | per day | 550 | 550 | |
| 7 | Hire charge of concrete mixer machine Hire charge of concrete mixer machine | 0.1 | no | 1200 | per day | 1200 | 120 | |
| 8 | Ordinary labour Washing of sand, local carriage, scaffolding, curing, & sundries etc. | 1 | LS | 550 | per day | 366.67 | 366.67 | |
| Sub-Total | 6287.19 | |||||||
| Contractor's Profit | 10% | 0.1 | 628.72 | |||||
| Contractor's Overhead Expenses | 3.5% | 0.035 | 220.05 | |||||
| Total | 7135.96 | |||||||
| Add VAT with adjustment factor. | 1.08108 | 7.5% | 0.075 | 578.59 | ||||
| Grand Total | 7714.55 | |||||||
| Rate per sft | 77.15 | |||||||
| Rate per sqm | 830.44 | |||||||