Considering 100 sft of work
| SL | Item Name | Quantity | Unit | Item Rate (Taka) | Item Unit | Unit Price (Taka) | Sub Total (Taka) | |
|---|---|---|---|---|---|---|---|---|
| 1 | 3 mm thick clear glass Cost of 3 mm thick glass : ((30% of cost of new glass)= 118.75sft + Add 5% wastage=5.9375sft )=124.69sft | 124.69 | sft | 50 | per sft | 15 | 1870.35 | |
| 2 | Mason / Mosaic mistry Mason | 0.5 | no | 700 | per day | 700 | 350 | |
| 3 | Skilled labour Skilled labour | 0.5 | no | 600 | per day | 600 | 300 | |
| 4 | Ordinary labour Scaffolding | 1 | LS | 550 | per day | 103.13 | 103.13 | |
| Sub-Total | 2623.48 | |||||||
| Contractor's Profit | 10% | 0.1 | 262.35 | |||||
| Contractor's Overhead Expenses | 3.5% | 0.035 | 91.82 | |||||
| Total | 2977.65 | |||||||
| Add VAT with adjustment factor. | 1.08108 | 7.5% | 0.075 | 241.43 | ||||
| Grand Total | 3219.08 | |||||||
| Rate per sft | 32.19 | |||||||
| Rate per sqm | 346.49 | |||||||