Considering 100 sft of work
| SL | Item Name | Quantity | Unit | Item Rate (Taka) | Item Unit | Unit Price (Taka) | Sub Total (Taka) | |
|---|---|---|---|---|---|---|---|---|
| 1 | Machine operator Machine operator | 1 | no | 700 | per day | 700 | 700 | |
| 2 | Helper to carpenter/painter/plumber/rod binder/electrician/polish mistry/rig operator Helper | 1 | no | 550 | per day | 550 | 550 | |
| 3 | Textured coating including sealer, texture coat & top coat Texured paint with sealer, texture coat and top coat | 12 | liters | 270 | per litre | 270 | 3240 | |
| 4 | Sealer for acrylic plastic emulsion paint Sealer | 0.89 | liter | 172 | per litre | 172 | 153.08 | |
| 5 | Ready-mix putty ( interior) Ready-mix putty | 3.5 | kg | 80 | per kg | 80 | 280 | |
| 6 | Ordinary labour Cost of electricity, machinery | 1 | LS | 550 | per day | 601.56 | 601.56 | |
| 7 | Ordinary labour Scaffolding, sundries etc. | 1 | LS | 550 | per day | 171.88 | 171.88 | |
| Sub-Total | 5696.52 | |||||||
| Contractor's Profit | 10% | 0.1 | 569.65 | |||||
| Contractor's Overhead Expenses | 3.5% | 0.035 | 199.38 | |||||
| Total | 6465.55 | |||||||
| Add VAT with adjustment factor. | 1.08108 | 7.5% | 0.075 | 524.23 | ||||
| Grand Total | 6989.78 | |||||||
| Rate per sft | 69.9 | |||||||
| Rate per sqm | 752.4 | |||||||