Breakup

16.10.1 Yacht

Considering 100 sft of work

SL Item Name Quantity Unit Item Rate (Taka) Item Unit Unit Price (Taka) Sub Total (Taka)
1 Sand paper Sand paper 4 nos 16 each 16 64
2 Markin cloth Markin cloth 0.5 yard 12 per yard 12 6
3 Painter Painter 1 no 700 per day 700 700
4 Ordinary labour Ordinary labour 0.75 no 550 per day 550 412.5
5 Ordinary labour Scaffolding, sundries, T & P etc. 1 LS 550 per day 165 165
6 Wood varnishing: Yacht ( alkyd based) Cost of varnish: Yacht 1 liter 280 per litre 280 280
7 Thinner for alkyd based wood varnishing Thinner 0.91 liter 131 per litre 131 119.21
Sub-Total 1746.71
Contractor's Profit 10% 0.1 174.67
Contractor's Overhead Expenses 3.5% 0.035 61.13
Total 1982.51
Add VAT with adjustment factor. 1.08108 7.5% 0.075 160.74
Grand Total 2143.25
Rate per sft 21.43
Rate per sqm 230.67
Help