Considering 100 sft of work
| SL | Item Name | Quantity | Unit | Item Rate (Taka) | Item Unit | Unit Price (Taka) | Sub Total (Taka) | |
|---|---|---|---|---|---|---|---|---|
| 1 | Sand paper Sand paper | 4 | nos | 16 | each | 16 | 64 | |
| 2 | Markin cloth Markin cloth | 0.5 | yard | 12 | per yard | 12 | 6 | |
| 3 | Painter Painter | 1 | no | 700 | per day | 700 | 700 | |
| 4 | Ordinary labour Ordinary labour | 0.75 | no | 550 | per day | 550 | 412.5 | |
| 5 | Ordinary labour Scaffolding, sundries, T & P etc. | 1 | LS | 550 | per day | 165 | 165 | |
| 6 | Wood varnishing: Egg-shell ( alkyd based) Cost of varnish: Egg-shell | 1.33 | liter | 280 | per litre | 280 | 372.4 | |
| 7 | Thinner for alkyd based wood varnishing Thinner | 0.34 | liter | 131 | per litre | 131 | 44.54 | |
| Sub-Total | 1764.44 | |||||||
| Contractor's Profit | 10% | 0.1 | 176.44 | |||||
| Contractor's Overhead Expenses | 3.5% | 0.035 | 61.76 | |||||
| Total | 2002.64 | |||||||
| Add VAT with adjustment factor. | 1.08108 | 7.5% | 0.075 | 162.38 | ||||
| Grand Total | 2165.02 | |||||||
| Rate per sft | 21.65 | |||||||
| Rate per sqm | 233.04 | |||||||
