Consideration for 1 x 10'-0" x 10'-0" = 100.00 Sft of Work.
| SL | Item Name | Quantity | Unit | Item Rate (Taka) | Item Unit | Unit Price (Taka) | Sub Total (Taka) | |
|---|---|---|---|---|---|---|---|---|
| 1 | Standard Doco Paint Doco Paint | 2 | liter | 1700 | per litre | 1700 | 3400 | |
| 2 | Standard Tua colour Tua color | 2 | liter | 270 | per litre | 270 | 540 | |
| 3 | Standard NC Thinner for doco paint NC Thinner | 2 | gallon | 700 | per gallon | 700 | 1400 | |
| 4 | Standard Al Karin Astor Al Karin Astor | 1 | gallon | 850 | per gallon | 850 | 850 | |
| 5 | Hardner (putty) for doco paint Hardner (putty) | 3 | liter | 1300 | per litre | 1300 | 3900 | |
| 6 | French powder Fresh Powder | 6 | kg | 30 | per kg | 30 | 180 | |
| 7 | Chalk powder Chalk Powder | 6 | kg | 30 | per kg | 30 | 180 | |
| 8 | Sand paper 120 Sand paper | 4 | nos | 16 | each | 16 | 64 | |
| 9 | Sand paper 220 Sand paper | 6 | nos | 16 | each | 16 | 96 | |
| 10 | Sand paper 320 Sand paper | 6 | nos | 16 | each | 16 | 96 | |
| 11 | steel formika Steel formika | 4 | nos | 25 | each | 25 | 100 | |
| 12 | Masking tape Maskin tape 1.5" | 4 | roll | 25 | each | 25 | 100 | |
| 13 | Shari cloth Shari cloth | 2 | pcs | 30 | each | 30 | 60 | |
| 14 | Shari cloth Tuli Brush (16 no) | 2 | pcs | 30 | each | 30 | 60 | |
| 15 | Shari cloth Hocky Brush (12 no) | 3 | pcs | 30 | each | 30 | 90 | |
| 16 | Markin cloth Markin Cloth | 2 | yard | 12 | per yard | 12 | 24 | |
| 17 | Painter Painter | 4 | nos | 700 | per day | 700 | 2800 | |
| 18 | Helper to carpenter/painter/plumber/rod binder/electrician/polish mistry/rig operator Helper | 2 | nos | 550 | per day | 550 | 1100 | |
| 19 | Hire charge of paint spray machine Hire charge of paint spray Machine | 1 | days | 700 | per day | 700 | 700 | |
| 20 | Scafolding,local carriage, Sundrirs etc | LS | 150 | |||||
| Sub-Total | 15890 | |||||||
| Contractor's Profit | 10% | 0.1 | 1589 | |||||
| Contractor's Overhead Expenses | 3.5% | 0.035 | 556.15 | |||||
| Total | 18035.15 | |||||||
| Add VAT with adjustment factor. | 1.08108 | 7.5% | 0.075 | 1462.31 | ||||
| Grand Total | 19497.46 | |||||||
| Rate per sft | 194.97 | |||||||
| Rate per sqm | 2098.66 | |||||||