Breakup

16.16 Lacquer Polish (China or equivalent) of Standard design of wooden surface Top coat, Thinner,Clear sealer, Color pigment etc. complete from authorized local agent of the manufacturer in a sealed container, including paint spray machine etc.including surface cleaning from dust, oil or dirt, smoothening, finishing and polishing with sand paper and necessary tools, scaffolding, es etc. all complete in all floors approved and accepted by the Engineer.

Considering 1 no door = 3'-4" x 7'-0" x 2.25 = 52.44 sft

SL Item Name Quantity Unit Item Rate (Taka) Item Unit Unit Price (Taka) Sub Total (Taka)
1 Wood grain filler Materials Cost : Wood grain Filler (Code -SC 6849) 0.3 kg 820 per kg 820 246
2 PU base coat clear sealer PU Base Coat Clear Sealer ( Code-TU-8) 2 liter 520 per litre 520 1040
3 PU top coat pigmented PU Top Coat Pigmented 60% Gloss White ( Code-T Z-8660-13) 1.6 liter 1050 per litre 1050 1680
4 PU general purpose hardener PU General Purpose Hardner (Code-TH 805) 2 liter 695 per litre 695 1390
5 Wood putty clear Wood Putty Clear (Code-XT 590) 0.25 kg 900 per kg 900 225
6 Solvent stain teak Solvent Stain Teak -89 ( Code-XC1900-89) 0.2 liter 1505 per litre 1505 301
7 Solvent stain walnut Solvent Stain Wal Nut -87 (Code-XM 7100-XX) 0.2 liter 3000 per litre 3000 600
8 Solvent stain mahogany Solvent Stain Fast - Mahogany -90 (Code-XM 7100-XX) 0.2 liter 3000 per litre 3000 600
9 Thinner for alkyd based wood varnishing 446 Thinner 5 liter 131 per litre 131 655
10 Chlorinated rubber paint thinner 41 Thinner 0.3 liter 208 per litre 208 62.4
11 Shari cloth Tuli Brush (16 no) 2 pcs 30 each 30 60
12 Shari cloth Hocky Brush (12 no) 3 pcs 30 each 30 90
13 Markin cloth Markin cloth 2 yard 12 per yard 12 24
14 Shari cloth Shari cloth 2 pcs 30 each 30 60
15 Sand paper 120 No. Water Paper 5 nos 16 each 16 80
16 Sand paper 240 Sand paper 4 nos 16 each 16 64
17 Painter Painter 6 nos 700 per day 700 4200
18 Helper to carpenter/painter/plumber/rod binder/electrician/polish mistry/rig operator Helper 6 nos 550 per day 550 3300
19 Hire charge of paint spray machine Hire Charge of Paint Spray Machine 2 days 700 per day 700 1400
20 Scafolding,local carriage, Sundrirs etc LS 150
Sub-Total 16227.4
Contractor's Profit 10% 0.1 1622.74
Contractor's Overhead Expenses 3.5% 0.035 567.96
Total 18418.1
Add VAT with adjustment factor. 1.08108 7.5% 0.075 1493.36
Grand Total 19911.46
Rate per sft 379.69
Rate per sqm 4086.98
Help