Considering 100 sft of work
| SL | Item Name | Quantity | Unit | Item Rate (Taka) | Item Unit | Unit Price (Taka) | Sub Total (Taka) | |
|---|---|---|---|---|---|---|---|---|
| 1 | Acrylic based fiber reinforced elastomeric liquid Materials : acrylic based fiber reinforced elastomeric liquid | 10 | ltrs | 628 | per liter | 628 | 6280 | |
| 2 | Glass Fiber Mesh (10mmX10mm grid and weight 110gm/sqm) Glass Fiber Mesh (10mmX10mm grid and weight 110gm/sqm) | 105 | sft | 7.5 | per sft | 7.5 | 787.5 | |
| 3 | Skilled technician Labour : Skilled Technician | 0.5 | no | 1200 | per day | 1200 | 600 | |
| 4 | Skilled labour Skilled labour | 1.5 | no | 600 | per day | 600 | 900 | |
| 5 | Ordinary labour Local carriage, sundries, T&P etc. | 1 | LS | 550 | per day | 550 | 550 | |
| Sub-Total | 9117.5 | |||||||
| Contractor's Profit | 10% | 0.1 | 911.75 | |||||
| Contractor's Overhead Expenses | 3.5% | 0.035 | 319.11 | |||||
| Total | 10348.36 | |||||||
| Add VAT with adjustment factor. | 1.08108 | 7.5% | 0.075 | 839.06 | ||||
| Grand Total | 11187.42 | |||||||
| Rate per sft | 111.87 | |||||||
| Rate per sqm | 1204.17 | |||||||