Consider 16'-0" x 10'-0"= 160 sft of work
| SL | Item Name | Quantity | Unit | Item Rate (Taka) | Item Unit | Unit Price (Taka) | Sub Total (Taka) | |
|---|---|---|---|---|---|---|---|---|
| 1 | Melamine board (12 mm thick): 8' -0" x 4'-0" size, 700kg/m3 Materials: Malamine board (12 mm thick): 8' -0" x 4'-0" size | 5 | pcs | 2150 | per pc | 2150 | 10750 | |
| 2 | T-section (main T) for false ceiling(Anodized at any colour) Aluminium section & accessories : 1" main T-section (0.6 mm) | 64 | rft | 28 | per foot | 28 | 1792 | |
| 3 | T-section (cross T) for false ceiling(Anodized at any colour) 1" cross T-section (0.6 mm) | 30 | rft | 24 | per foot | 24 | 720 | |
| 4 | L-section for wall and ceiling(Anodized at any colour) 1" L-section (0.6 mm) | 63 | rft | 23 | per foot | 23 | 1449 | |
| 5 | L-section for wall and ceiling(Anodized at any colour) Rivet | 63 | LS | 23 | per foot | 3.19 | 200.97 | |
| 6 | G.I. wire G.I. wire | 1.5 | kg | 120 | per kg | 120 | 180 | |
| 7 | Screws 1.5" screw | 125 | nos | 1 | each | 1 | 125 | |
| 8 | Rowel plug Rowel plug | 150 | nos | 1 | each | 1 | 150 | |
| 9 | Wall bit (9/64) Wall bit (6 mm) | 2 | nos | 42 | per pc | 42 | 84 | |
| 10 | Skilled technician Skilled technician | 2 | nos | 1200 | per day | 1200 | 2400 | |
| 11 | Carpenter Carpenter | 6 | nos | 700 | per day | 700 | 4200 | |
| 12 | Helper to carpenter/painter/plumber/rod binder/electrician/polish mistry/rig operator Helper to carpenter | 18 | nos | 550 | per day | 550 | 9900 | |
| 13 | Scaffolding | LS | 400 | |||||
| 14 | Carrying to site in/c sundries | LS | 500 | |||||
| Sub-Total | 32850.97 | |||||||
| Contractor's Profit | 10% | 0.1 | 3285.1 | |||||
| Contractor's Overhead Expenses | 3.5% | 0.035 | 1149.78 | |||||
| Total | 37285.85 | |||||||
| Add VAT with adjustment factor. | 1.08108 | 7.5% | 0.075 | 3023.17 | ||||
| Grand Total | 40309.02 | |||||||
| Rate per sft | 251.93 | |||||||
| Rate per sqm | 2711.77 | |||||||